Thursday, March 3, 2022

Banks and Ratios 3

All my charts are using data from the financial year ending in October 2021, expect for otherwise noted for these banks.

For dividend paying stocks, the Dividend Payout Ratios are important. For the DPRs, lower ratios are better ratios. For Banks the DPR for EPS is the most important one. When looking at these ratios, it would appear that Nation Bank has the best one, which is the lowest one. The DPR payout expect is in the 40 to 55% level for banks. On this basis all the banks are fine this year.

The problem with cash flow is that for banks they tend to be volatile and often negative. A lot of analysts ignore the Cash Flow of banks.

Bank Symbol DPR for EPS DPR for CFPS
Bank of Montreal BMO 36.61% 27.72%
Bank of Nova Scotia BNS 46.75% Neg CF
CIBC CM 41.92% 28.90%
Royal Bank RY 39.06% 10.09%
National Bank NA 31.70% 10.36%
TD Bank TD 40.93% 36.39%

I have started to look at Dividend Payouts compared to Free Cash Flow. The problem I have with checking dividends against Free Cash Flow is that different sites sometimes have different values for FCF. This is a continuing problem.

When Shares are issued for Stock Options, you want a company that issues around the same relative number of shares for its industry. Of course, the lower the number of shares issued for stock options; the less money comes out of the earnings for shareholders. In the value column, I am putting in the book value of the stock options at the end of the calendar year.

For the 2021 financial year, all the banks issued a higher number of shares, except for NA. All the banks except for NA also had a higher percentage of outstanding shares and except for NA had a higher book value.

Bank Symbol Shares ‘% of Shares Value $M
Bank of Montreal BMO 1.631 0.250% $122
Bank of Nova Scotia BNS 3.016 0.250% $200
CIBC CM 1.705 0.380% $176
Royal Bank RY 1.326 0.093% $165
National Bank NA 1.930 0.570% $104
TD Bank TD 2.800 0.150% $165

For the 2020 financial year, all the banks issued stock options at a lower percentage of outstanding share. The value of the stock options in 2020 was also lower according to their book value. Again, this year, National Bank gave out the highest percentage of their outstanding shares and also the highest in book value.

Bank Symbol Shares ‘% of Shares Value $M
Bank of Montreal BMO 0.564 0.090% $40
Bank of Nova Scotia BNS 0.942 0.080% $59
CIBC CM 0.824 0.180% $87
Royal Bank RY 1.043 0.070% $80
National Bank NA 2.318 0.690% $111
TD Bank TD 1.500 0.080% $79

Since I was looking for performance on a long term basis, I want to include the dividend growth and total return for the 6 banks that I cover.

Below is a chart showing the long term growth of dividends for these banks for the financial year ending in 2021. Here the better growth in dividends is in the 20 to 30 year periods. The TD Bank has the best ones over most periods. The National Bank has the second highest dividend increase over most periods. It was the same last year.

Bank Symbol 5 Yr. 10 Yr. 15 Yr. 20 Yr. 25 Yr. 30 Yr.
Bank of Montreal BMO 4.76% 4.24% 4.28% 6.88% 7.44% 7.18%
Bank of N. S. BNS 4.56% 5.79% 6.01% 9.19% 10.10% 9.30%
CIBC CM 4.22% 5.22% 5.12% 7.25% 8.01% 7.54%
Royal Bank RY 6.60% 7.46% 6.90% 9.51% 10.57% 9.71%
National Bank NA 7.04% 8.52% 8.47% 10.67% 11.15% 6.71%
TD Bank TD 7.91% 9.25% 8.81% 9.19% 10.68% 9.82%

Below is a chart showing the long term growth of dividends for these banks for the financial year ending in 2020. Certainly, in most cases the 15 to 30 years growth is better than the 5 and 10 years growth. The TD Bank has the best ones over most periods. The National Bank has the second highest dividend increase over most periods.

Bank Symbol 5 Yr. 10 Yr. 15 Yr. 20 Yr. 25 Yr. 30 Yr.
Bank of Montreal BMO 5.51% 4.16% 5.63% 7.45% 7.79% 7.15%
Bank of N. S. BNS 5.77% 6.27% 6.92% 10.37% 10.27% 9.30%
CIBC CM 6.39% 5.28% 5.36% 7.82% 8.60% 7.53%
Royal Bank RY 6.19% 7.58% 8.01% 9.61% 10.77% 9.42%
National Bank NA 7.22% 7.68% 9.37% 10.63% 10.80% 6.91%
TD Bank TD 9.23% 9.81% 9.57% 10.03% 11.18% 9.77%

Another way of looking at dividends is to see how many years the bank increased or decreased dividends. My spreadsheet goes back a different number of years for each bank, but it would seem that TD has the best record.

Banks Symbol Yrs Inc Dec Flat
Bank of Montreal BMO 38 28 0 10
Bank of Nova Scotia BNS 36 33 0 3
CIBC CM 38 28 0 10
Royal Bank RY 38 29 0 9
National Bank NA 35 29 1 5
TD Bank TD 46 41 0 5

The other thing I looked at was long term total return. This is calculated from December to December. It will include both capital gains and dividends. It is a compound growth rate per year. Here I am looking for total return of 8% per year or more. All the banks achieved that with the 5 years ending December 2021 except for BNS and this bank came close.

Bank Symbol 5 Yr. 10 Yr. 15 Yr. 20 Yr. 25 Yr. 30 Yr.
Bank Montreal BMO 10.67% 13.55% 8.07% 10.90% 11.84% 13.67%
Bank of N.S. BNS 7.90% 10.30% 7.44% 11.19% 13.45% 15.20%
CIBC CM 10.61% 11.89% 6.29% 9.10% 10.95% 12.03%
Royal Bank RY 11.81% 14.09% 9.34% 12.51% 14.44% 14.66%
National Bank NA 17.13% 15.49% 11.06% 13.93% 15.62% 13.55%
TD Bank TD 11.57% 13.65% 10.28% 11.36% 14.00% 14.87%

This next chart is for the year ending of December 2020. It will include both capital gains and dividends. It is a compound growth rate per year. Here I am looking for total return of 8% per year or more. All the banks achieved that with the 5 years ending December 2020.

Bank Symbol 5 Yr. 10 Yr. 15 Yr. 20 Yr. 25 Yr. 30 Yr.
Bank of Montreal BMO 8.79% 9.93% 7.70% 8.78% 13.08% 15.69%
Bank of N. S. BNS 9.55% 6.32% 6.96% 10.88% 15.59% 18.49%
CIBC CM 8.99% 8.26% 6.80% 9.03% 12.70% 12.82%
Royal Bank RY 11.46% 11.41% 9.68% 11.36% 16.43% 14.90%
National Bank NA 14.68% 10.83% 8.97% 12.62% 15.49% 14.91%
TD Bank TD 10.08% 10.92% 9.50% 9.52% 15.44% 14.46%

The next thing to cover is how well the banks cover their deposits with assets. In this case, the lower the ratio the better. TD has the lowest and best ratio.

Bank Symbol Deposits Cov
Bank of Montreal BMO 0.86
Bank of Nova Scotia BNS 0.67
CIBC CM 0.83
Royal Bank RY 0.73
National Bank NA 0.73
TD Bank TD 0.69

For the financial ending in 2020, TD also had the lowest and best ratio.

Bank Symbol Deposits Cov
Bank of Montreal BMO 0.95
Bank of Nova Scotia BNS 0.93
CIBC CM 0.82
Royal Bank RY 0.72
National Bank NA 0.73
TD Bank TD 0.71

The last thing I want to cover how much an investor would earn if they bought shares with approximately $1,000 on December 31, 1988 and held them to December 31, 2021. On this basis, Royal Bank is the winner with total return of $39,758.48. BNS is the lowest at $18,505.13.

Symbol Spent Shares Worth Divs Pd Total
BMO $1,001.00 143.00 $19,475.17 $9,510.93 $28,986.10
BNS $1,001.81 274.00 $12,089.25 $6,415.88 $18,505.13
CM $1,002.78 81.00 $13,373.10 $7,101.27 $20,474.37
RY $1,000.64 212.00 $28,461.00 $11,297.48 $39,758.48
NA $1,000.05 174.00 $16,780.56 $6,205.71 $22,986.27
TD $1,001.25 225.00 $21,820.50 $8,153.44 $29,973.94

Last year I looked at how much an investor would earn if they bought shares with approximately $1,000 on December 31, 1988 and held them to December 2020. On this basis, Royal Bank is the winner with total return of $32,534.75. BNS is a close second at $31,339.68.

Symbol Spent Shares Worth Divs Pd Total
BMO $1,000.02 142.86 $13,825.99 $8,895.89 $22,721.88
BNS $998.98 273.50 $18,816.80 $12,522.88 $31,339.68
CM $1,000.06 80.78 $9,182.26 $6,610.23 $15,792.49
RY $1,000.03 211.87 $22,159.48 $10,375.27 $32,534.75
NA $1,000.04 173.92 $12,459.63 $5,708.92 $18,168.55
TD $1,000.00 224.72 $16,161.86 $7,433.18 $23,595.04

On my other blog I wrote yesterday about Atrium Mortgage Investment Corp (TSX-AI, OTC-AMIVF) ... learn more. Next, I will write about TFI International Inc (TSX-TFII, OTC-TFIFF) ... learn more on Friday, March 4, 2022 around 5 pm.

This blog is meant for educational purposes only and is not to provide investment advice. Before making any investment decision, you should always do your own research or consult an investment professional. I do research for my own edification and I am willing to share. I write what I think and I may or may not be correct.

See my site for an index to these blog entries and for stocks followed. I have three blogs. The first talks only about specific stocks and is called Investment Talk. The second one contains information on mostly investing and is called Investing Economics Mostly. My last blog is for my book reviews and it is called Non-Fiction Mostly. Follow me on Twitter. I am on Instagram. Or you can just Google #walktoronto spbrunner8166 to see my pictures.

No comments:

Post a Comment